Skip to contentClarengateINTELLIGENCE
Companies/NI656278

Mzuri Group Ltd

Private Limited Company · Lisburn

ActiveUnited KingdomIncorporated 2018Private Limited Company
Register Ask analyst

Financial position

Accounts to 2025-12-31 · GBP · Group accounts

Net assets
£27,539,779
Cash
£14,931,035
Turnover
£217,789,784
Profit / loss
−£1,315,234
Current assets
£80,105,187
Creditors < 1 year
£53,252,586
Equity
£27,539,779
Average employees
Not available

Balance-sheet trend

GBP · consolidated

Financial statements

Selected figures from the best-ranked available filing for each period. Missing values remain unknown.

2 periods

Some figures were read by AI from scanned accounts, so small errors are possible. View the filed accounts

Reported figures2025-12-31Group · AI-read2024-12-31Group · AI-read
Balance sheet
Net assets£27,539,779£33,746,153
Equity£27,539,779£33,746,153
Share capital£44,536£45,076
Retained earnings£11,898,670£19,104,370
Assets
Fixed assets£59,097,061£54,024,850
Intangible assets£34,196,388£42,878,339
Property, plant & equipment£24,900,673£11,146,511
Current assets£80,105,187£72,894,144
Cash at bank£14,931,035£8,348,926
Debtors£31,412,911£27,096,618
Stock£33,761,241£37,448,600
Liabilities
Creditors within one year£53,252,586£76,832,573
Creditors after one year£57,028,804£14,761,320
Provisions£1,381,079£1,578,948
Net current assets£26,852,601−£3,938,429
Assets less current liabilities£85,949,662£50,086,421
Profit & loss
Turnover£217,789,784£190,938,265
Cost of sales£147,024,750£133,148,186
Gross profit£70,765,034£57,790,079
Administrative expenses£64,691,640£57,523,155
Other operating income£205,635£1,047,153
Operating profit£6,279,029£1,314,077
Interest receivable£471,963£74,664
Interest payable£4,251,670£2,674,257
Profit before tax£1,098,951−£130,296
Tax£2,414,185£1,503,668
Profit / loss−£1,315,234−£1,633,964
Operating costs
Depreciation£5,835,019£1,962,082
Amortisation£7,620,046£7,020,665
Source evidenceView filing View filing

From the accounts

What the accounts for 2025-12-31 say about themselves, read by AI from the scanned filing.

Auditor
RSM UK Audit LLP
Audit opinion
Clean (unmodified)
Accounts
FRS 102
Approved
2026-06-24, signed by J M Davison, J D C McCluggage
Turnover by segment (10)
  • Sale of goods: 217,354,770 (2025-12-31)
  • Sale of services: 435,014 (2025-12-31)
  • Sale of goods: 190,438,194 (2024-12-31)
  • Sale of services: 500,071 (2024-12-31)
  • United Kingdom: 159,160,676 (2025-12-31)
  • European Union: 44,083,721 (2025-12-31)
  • Rest of World: 14,545,387 (2025-12-31)
  • United Kingdom: 136,430,301 (2024-12-31)
  • European Union: 45,732,126 (2024-12-31)
  • Rest of World: 8,775,838 (2024-12-31)
Related parties (7)
  • Entities over which the group has control, joint control or significant influence · Related parties · Sales · 437,136
  • Entities over which the group has control, joint control or significant influence · Related parties · Purchases · 51,680
  • Other related parties · Related parties · Purchases · 240,340
  • Entities over which the entity has control, joint control or significant influence · Related parties · Dividends received · 254,383
  • Entities over which the group has control, joint control or significant influence · Related parties · Amounts due to related parties · 51,680
  • Entities over which the group has control, joint control or significant influence · Related parties · Amounts due from related parties · 34,479
  • Other related parties · Related parties · Amounts due from related parties · 1,000,000
Contingent liabilities (1)
  • The group has received financial assistance from Invest Northern Ireland. There exists a contingent liability to repay all of the financial assistance received under this agreement if a default occurs under the terms and conditions. There has not been, nor is there expected to be, a breach of the terms and conditions.

Secured borrowing

Registered charges, lenders and security interests.

Charges and related records

4 outstanding charges
—
Outstanding
—
Outstanding
—
Outstanding
—
Outstanding
Show 10 satisfied / released
Fixed · created 2022-11-08 · satisfied 2025-05-06
—
Satisfied
Fixed · created 2022-11-08 · satisfied 2025-05-06
—
Satisfied
Fixed · created 2022-05-06 · satisfied 2025-05-06
—
Satisfied
Floating · created 2022-05-06 · satisfied 2025-05-06
—
Satisfied
Fixed · created 2022-05-06 · satisfied 2025-05-06
—
Satisfied
Fixed · created 2021-06-28 · satisfied 2022-05-17
—
Satisfied
Fixed · created 2021-02-15 · satisfied 2022-05-17
—
Satisfied
Fixed · created 2021-02-15 · satisfied 2022-05-17
—
Satisfied
Floating · created 2021-02-15 · satisfied 2022-05-17
—
Satisfied
All Assets · created 2020-04-02 · satisfied 2021-02-17
—
Satisfied