Skip to contentClarengateINTELLIGENCE
Companies/NI635867

Birch Village Company Limited

Activities of head offices · Magherafelt

ActiveUnited KingdomIncorporated 2016Private Limited Company
Register Ask analyst

Financial position

Accounts to 2025-11-30 · GBP · Group accounts

Net assets
£13,847,012
Cash
£6,881,275
Turnover
£17,666,637
Profit / loss
£3,451,339
Current assets
£9,326,997
Creditors < 1 year
£3,636,468
Equity
£13,847,012
Average employees
256

Balance-sheet trend

GBP · consolidated

Financial statements

Selected figures from the best-ranked available filing for each period. Missing values remain unknown.

2 periods

Some figures were read by AI from scanned accounts, so small errors are possible. View the filed accounts

Reported figures2025-11-3012 months · Group · AI-read2024-11-30Group · AI-read
Balance sheet
Net assets£13,847,012£10,584,673
Equity£13,847,012£10,584,673
Share capital£85,536£85,536
Retained earnings£13,761,476£10,499,137
Assets
Fixed assets£22,574,849£16,847,867
Intangible assets£9,425,120£4,232,737
Property, plant & equipment£13,149,729£12,615,130
Current assets£9,326,997£7,854,281
Cash at bank£6,881,275£5,694,395
Debtors£2,305,455£1,992,759
Stock£140,267£167,127
Liabilities
Creditors£14,418,366£11,327,672
Creditors within one year£3,636,468£2,789,803
Creditors after one year£14,234,573£11,151,471
Provisions£183,793£176,201
Net current assets£5,690,529£5,064,478
Assets less current liabilities£28,265,378£21,912,345
Profit & loss
Turnover£17,666,637£13,564,849
Cost of sales£10,765,851£8,259,069
Gross profit£6,900,786£5,305,780
Administrative expenses£2,271,972£2,771,673
Other operating income£609,395£239,070
Operating profit£4,628,814£2,534,107
Interest receivable£34,393£28,549
Interest payable£806,482£698,574
Profit before tax£4,741,272£2,819,885
Tax£1,289,933£868,366
Profit / loss£3,451,339£1,951,519
Dividends£189,000£189,000
Operating costs
Depreciation—£357,743
Amortisation£207,391£482,121
Audit fees£26,171£29,950
People & pay
Average employees256237
Pension costs£31,797£36,992
Directors' remuneration£17,303£17,160
Source evidenceView filing View filing

From the accounts

What the accounts for 2025-11-30 say about themselves, read by AI from the scanned filing.

Principal activity
The Group's principal activities are the operation of a number of licensed houses and a residential property rental business.
What it does
licensed houses · residential property rental (AI keywords)
The year
Both the year end financial position and the financial performance for the year were as expected.
Outlook
The Directors expect that the Group’s recent financial performance will be sustained for the foreseeable future.
Auditor
ASM (M) Ltd · senior statutory auditor Michael McAllister
Audit opinion
Clean (unmodified)
Accounts
Full accounts · FRS 102 Section 1A
Approved
2026-06-02
Related parties (2)
  • directors · directors · Receivables owed by directors · 1,651,875
  • directors · directors · Receivables owed by directors · 1,447,115
Borrowings (4)
  • Bank loans · 610,013
  • Other loans · 543,996
  • Bank loans · 12,647,241
  • Other loans · 1,575,671
Share classes (5)
  • 24,232 Ordinary £1.000 "A" Shares of £1.000
  • 24,232 Ordinary £1.000 "B" Shares of £1.000
  • 28,512 Ordinary £1.000 "C" Shares of £1.000
  • 4,280 Ordinary £1.000 "D" Shares of £1.000
  • 4,280 Ordinary £1.000 "E" Shares of £1.000
Principal risks (2)
  • maintaining sales revenue
  • controlling operating costs
Events after the year end (1)
  • There were no material events in the period between the end of the reporting year and the date of the approval of the financial statements.
Contingent liabilities (1)
  • The Company has provided a guarantee (the 'Bank Guarantee') in respect of bank facilities advanced to other group companies (the 'Guaranteed Bank Debt Facilities') which is secured by a debenture incorporating fixed and floating charges over the Company's assets. The Company's directors have confirmed that the relevant group companies are operating the Guaranteed Debt Facilities within agreed terms and do not anticipate any liability arising under the Bank Guarantee.

Secured borrowing

Registered charges, lenders and security interests.

Charges and related records

3 outstanding charges
—
Outstanding
—
Outstanding
All Assets · created 2022-12-05
—
Outstanding