F1 Academy Limited
Other sports activities · London
ActiveUnited KingdomIncorporated 2023Private Limited Company
Financial position
Accounts to 2025-12-31 · EUR · Company accounts
Net assets
−EUR 14,136,000
Cash
—
Turnover
EUR 25,518,000
Profit / loss
−EUR 4,351,000
Current assets
EUR 3,957,000
Creditors < 1 year
EUR 17,578,000
Equity
−EUR 14,136,000
Average employees
Not available
Balance-sheet trend
EUR · companyFinancial statements
Selected figures from the best-ranked available filing for each period. Missing values remain unknown.
Some figures were read by AI from scanned accounts, so small errors are possible. View the filed accounts
| Reported figures | 2025-12-31Company · AI-read | 2024-12-31Company · AI-read |
|---|---|---|
| Balance sheet | ||
| Net assets | −EUR 14,136,000 | −EUR 9,785,000 |
| Equity | −EUR 14,136,000 | −EUR 9,785,000 |
| Retained earnings | −EUR 14,136,000 | −EUR 9,785,000 |
| Assets | ||
| Fixed assets | EUR 109,000 | EUR 172,000 |
| Property, plant & equipment | EUR 109,000 | EUR 172,000 |
| Current assets | EUR 3,957,000 | EUR 4,715,000 |
| Debtors | EUR 139,000 | EUR 72,000 |
| Liabilities | ||
| Creditors within one year | EUR 17,578,000 | EUR 14,241,000 |
| Creditors after one year | EUR 624,000 | EUR 431,000 |
| Net current assets | −EUR 13,621,000 | −EUR 9,526,000 |
| Assets less current liabilities | −EUR 13,512,000 | −EUR 9,354,000 |
| Profit & loss | ||
| Turnover | EUR 25,518,000 | EUR 17,168,000 |
| Cost of sales | EUR 27,657,000 | EUR 23,664,000 |
| Gross profit | −EUR 2,139,000 | −EUR 6,496,000 |
| Administrative expenses | EUR 3,523,000 | EUR 1,795,000 |
| Operating profit | −EUR 5,662,000 | −EUR 8,291,000 |
| Interest payable | EUR 3,000 | EUR 4,000 |
| Profit before tax | −EUR 5,665,000 | −EUR 8,295,000 |
| Tax | −EUR 1,314,000 | −EUR 2,093,000 |
| Profit / loss | −EUR 4,351,000 | −EUR 6,202,000 |
| Operating costs | ||
| Depreciation | EUR 155,000 | EUR 141,000 |
| Audit fees | EUR 19,000 | EUR 19,000 |
| Source evidence | View filing | View filing |
From the accounts
What the accounts for 2025-12-31 say about themselves, read by AI from the scanned filing.
- Auditor
- KPMG LLP
- Audit opinion
- Clean (unmodified)
- Immediate parent
- Delta 2
- Ultimate parent
- Liberty
- Accounts
- FRS 101
- Approved
- 2026-03-18, signed by Mr D Llowarch
Turnover by segment (4)
- Commercial Rights Exploitation: 22,468 (000s) (2025-12-31)
- Commercial Rights Exploitation: 14,594 (000s) (2024-12-31)
- Services: 3,050 (000s) (2025-12-31)
- Services: 2,574 (000s) (2024-12-31)
Share classes (2)
- 1 Ordinary share of £1 each of £1
- 1 Ordinary share of £1 each of £1
Secured borrowing
Registered charges, lenders and security interests.
Charges and related records
1 outstanding chargesAll Assets · created 2023-07-17
—
Outstanding