Skip to contentClarengateINTELLIGENCE
Companies/09950317

Cinnamon Collection Limited

Licensed restaurants · Birmingham

ActiveUnited KingdomIncorporated 2016Private Limited Company
Register Ask analyst

Financial position

Accounts to 2025-12-28 · GBP · Company accounts

Net assets
—
Cash
£1,225,000
Turnover
£11,518,000
Profit / loss
−£1,078,000
Current assets
£2,361,000
Creditors < 1 year
£11,311,000
Equity
−£4,677,000
Average employees
Not available

Balance-sheet trend

GBP · company

Financial statements

Selected figures from the best-ranked available filing for each period. Missing values remain unknown.

2 periods

Some figures were read by AI from scanned accounts, so small errors are possible. View the filed accounts

Reported figures2025-12-28Company · AI-read2024-12-29Company · AI-read
Balance sheet
Equity−£4,677,000−£3,599,000
Share capital£8,083,000£8,083,000
Retained earnings−£12,760,000−£11,682,000
Assets
Fixed assets£4,273,000£4,919,000
Intangible assets£2,953,000£3,241,000
Property, plant & equipment£1,320,000£1,678,000
Current assets£2,361,000£2,417,000
Cash at bank£1,225,000£607,000
Stock£272,000£252,000
Liabilities
Creditors within one year£11,311,000£10,935,000
Net current assets−£8,950,000−£8,518,000
Assets less current liabilities−£4,677,000−£3,599,000
Profit & loss
Turnover£11,518,000£12,603,000
Cost of sales£2,590,000£3,142,000
Gross profit£8,928,000£9,461,000
Administrative expenses£9,784,000£9,854,000
Other operating income£147,000—
Operating profit−£1,030,000−£393,000
Interest receivable—£3,645,000
Interest payable£46,000—
Profit before tax−£1,076,000−£341,000
Tax£2,000−£219,000
Profit / loss−£1,078,000−£122,000
Source evidenceView filing View filing

From the accounts

What the accounts for 2025-12-28 say about themselves, read by AI from the scanned filing.

Auditor
Forvis Mazars LLP
Audit opinion
Clean (unmodified)
Immediate parent
Boparan Restaurant Holdings Limited
Ultimate parent
Boparan Private Office Limited
Ultimate controlling party
R S Boparan and B K Boparan
Accounts
FRS 102
Approved
2026-08-13, signed by R Pigott
Subsidiaries (2)
  • Indian Restaurants Limited · 100.00 · 2nd Floor, Colmore Court, 9 Colmore Row, Birmingham, West Midlands, United Kingdom, B3 2BJ · Dormant
  • Indian Restaurants (City) Limited · 100.00 · 2nd Floor, Colmore Court, 9 Colmore Row, Birmingham, West Midlands, United Kingdom, B3 2BJ · Dormant
Turnover by segment (8)
  • Sale of goods: 11,397 (000s) (2025-12-28)
  • Franchise fee income: 121 (000s) (2025-12-28)
  • Sale of goods: 12,560 (000s) (2024-12-29)
  • Franchise fee income: 43 (000s) (2024-12-29)
  • United Kingdom: 11,447 (000s) (2025-12-28)
  • Rest of the world: 71 (000s) (2025-12-28)
  • United Kingdom: 12,560 (000s) (2024-12-29)
  • Rest of the world: 43 (000s) (2024-12-29)
Related parties (4)
  • Companies in which a shareholder and director has control · Companies in which a shareholder and director has control · Amounts due to related parties · 8,268 (000s)
  • Companies in which a shareholder and director has control · Companies in which a shareholder and director has control · Amounts due to related parties · 7,504 (000s)
  • Companies in which a shareholder and director has control · Companies in which a shareholder and director has control · Amounts due from related parties · - (000s)
  • Companies in which a shareholder and director has control · Companies in which a shareholder and director has control · Amounts due from related parties · 653 (000s)
Share classes (4)
  • 1,000 Ordinary shares of £1 each of £1
  • 1,000 Ordinary shares of £1 each of £1
  • 8,082,147 Preference shares of £1 each of £1
  • 8,082,147 Preference shares of £1 each of £1
Events after the year end (2)
  • On 18 February 2026 Boparan Private Office increased the Group’s Revolving Credit Facility to £70 million. The company continues to be cross guarantors for this facility.
  • On 5 January 2026 Boparan Private Office Limited, the ultimate parent entity, was acquired by Boparan Enterprise Limited, a company registered in Jersey.
Contingent liabilities (2)
  • The company was a guarantor in respect of the Boparan Private Office Group’s £350 million bank loan, guaranteeing the principal and interest on the bank loan.
  • The company was a cross guarantor in respect of the Boparan Private Office Group’s £20 million Revolving Credit Facility; the amount drawn down at the balance sheet date was £nil.

Secured borrowing

Registered charges, lenders and security interests.

Charges and related records

3 outstanding charges
—
Outstanding
—
Outstanding
All Assets · created 2024-08-30
—
Outstanding
Show 2 satisfied / released
Fixed · created 2016-09-07 · satisfied 2024-07-23
—
Satisfied
All Assets · created 2016-03-24 · satisfied 2024-07-23
—
Satisfied