Cinnamon Collection Limited
Licensed restaurants · Birmingham
ActiveUnited KingdomIncorporated 2016Private Limited Company
Financial position
Accounts to 2025-12-28 · GBP · Company accounts
Net assets
—
Cash
£1,225,000
Turnover
£11,518,000
Profit / loss
−£1,078,000
Current assets
£2,361,000
Creditors < 1 year
£11,311,000
Equity
−£4,677,000
Average employees
Not available
Balance-sheet trend
GBP · companyFinancial statements
Selected figures from the best-ranked available filing for each period. Missing values remain unknown.
Some figures were read by AI from scanned accounts, so small errors are possible. View the filed accounts
| Reported figures | 2025-12-28Company · AI-read | 2024-12-29Company · AI-read |
|---|---|---|
| Balance sheet | ||
| Equity | −£4,677,000 | −£3,599,000 |
| Share capital | £8,083,000 | £8,083,000 |
| Retained earnings | −£12,760,000 | −£11,682,000 |
| Assets | ||
| Fixed assets | £4,273,000 | £4,919,000 |
| Intangible assets | £2,953,000 | £3,241,000 |
| Property, plant & equipment | £1,320,000 | £1,678,000 |
| Current assets | £2,361,000 | £2,417,000 |
| Cash at bank | £1,225,000 | £607,000 |
| Stock | £272,000 | £252,000 |
| Liabilities | ||
| Creditors within one year | £11,311,000 | £10,935,000 |
| Net current assets | −£8,950,000 | −£8,518,000 |
| Assets less current liabilities | −£4,677,000 | −£3,599,000 |
| Profit & loss | ||
| Turnover | £11,518,000 | £12,603,000 |
| Cost of sales | £2,590,000 | £3,142,000 |
| Gross profit | £8,928,000 | £9,461,000 |
| Administrative expenses | £9,784,000 | £9,854,000 |
| Other operating income | £147,000 | — |
| Operating profit | −£1,030,000 | −£393,000 |
| Interest receivable | — | £3,645,000 |
| Interest payable | £46,000 | — |
| Profit before tax | −£1,076,000 | −£341,000 |
| Tax | £2,000 | −£219,000 |
| Profit / loss | −£1,078,000 | −£122,000 |
| Source evidence | View filing | View filing |
From the accounts
What the accounts for 2025-12-28 say about themselves, read by AI from the scanned filing.
- Auditor
- Forvis Mazars LLP
- Audit opinion
- Clean (unmodified)
- Immediate parent
- Boparan Restaurant Holdings Limited
- Ultimate parent
- Boparan Private Office Limited
- Ultimate controlling party
- R S Boparan and B K Boparan
- Accounts
- FRS 102
- Approved
- 2026-08-13, signed by R Pigott
Subsidiaries (2)
- Indian Restaurants Limited · 100.00 · 2nd Floor, Colmore Court, 9 Colmore Row, Birmingham, West Midlands, United Kingdom, B3 2BJ · Dormant
- Indian Restaurants (City) Limited · 100.00 · 2nd Floor, Colmore Court, 9 Colmore Row, Birmingham, West Midlands, United Kingdom, B3 2BJ · Dormant
Turnover by segment (8)
- Sale of goods: 11,397 (000s) (2025-12-28)
- Franchise fee income: 121 (000s) (2025-12-28)
- Sale of goods: 12,560 (000s) (2024-12-29)
- Franchise fee income: 43 (000s) (2024-12-29)
- United Kingdom: 11,447 (000s) (2025-12-28)
- Rest of the world: 71 (000s) (2025-12-28)
- United Kingdom: 12,560 (000s) (2024-12-29)
- Rest of the world: 43 (000s) (2024-12-29)
Related parties (4)
- Companies in which a shareholder and director has control · Companies in which a shareholder and director has control · Amounts due to related parties · 8,268 (000s)
- Companies in which a shareholder and director has control · Companies in which a shareholder and director has control · Amounts due to related parties · 7,504 (000s)
- Companies in which a shareholder and director has control · Companies in which a shareholder and director has control · Amounts due from related parties · - (000s)
- Companies in which a shareholder and director has control · Companies in which a shareholder and director has control · Amounts due from related parties · 653 (000s)
Share classes (4)
- 1,000 Ordinary shares of £1 each of £1
- 1,000 Ordinary shares of £1 each of £1
- 8,082,147 Preference shares of £1 each of £1
- 8,082,147 Preference shares of £1 each of £1
Events after the year end (2)
- On 18 February 2026 Boparan Private Office increased the Group’s Revolving Credit Facility to £70 million. The company continues to be cross guarantors for this facility.
- On 5 January 2026 Boparan Private Office Limited, the ultimate parent entity, was acquired by Boparan Enterprise Limited, a company registered in Jersey.
Contingent liabilities (2)
- The company was a guarantor in respect of the Boparan Private Office Group’s £350 million bank loan, guaranteeing the principal and interest on the bank loan.
- The company was a cross guarantor in respect of the Boparan Private Office Group’s £20 million Revolving Credit Facility; the amount drawn down at the balance sheet date was £nil.
Secured borrowing
Registered charges, lenders and security interests.
Charges and related records
3 outstanding chargesFloating · created 2026-02-18
—
OutstandingFloating · created 2025-07-18
—
OutstandingAll Assets · created 2024-08-30
—
OutstandingShow 2 satisfied / released
Fixed · created 2016-09-07 · satisfied 2024-07-23
—
SatisfiedAll Assets · created 2016-03-24 · satisfied 2024-07-23
—
Satisfied