Willinbrook Healthcare Limited
Private Limited Company · Slough
ActiveUnited KingdomIncorporated 2009Private Limited Company
Financial position
Accounts to 2025-09-30 · GBP · Company accounts
Net assets
£21,169,668
Cash
£145,894
Turnover
£9,141,628
Profit / loss
£889,984
Current assets
£15,908,952
Creditors < 1 year
£3,050,054
Equity
£21,169,668
Average employees
216
Balance-sheet trend
GBP · companyFinancial statements
Selected figures from the best-ranked available filing for each period. Missing values remain unknown.
Some figures were read by AI from scanned accounts, so small errors are possible. View the filed accounts
| Reported figures | 2025-09-30Company · AI-read | 2024-09-30Company · AI-read | 2014-07-31 | 2013-07-31 | 2012-07-31 | 2011-07-31 | 2010-07-31 |
|---|---|---|---|---|---|---|---|
| Balance sheet | |||||||
| Net assets | £21,169,668 | £22,043,700 | £1,074,216 | £605,895 | £378,757 | £62,029 | £579,915 |
| Equity | £21,169,668 | £22,043,700 | £1,074,216 | £605,895 | £378,757 | £62,029 | £579,915 |
| Share capital | £2,000 | £2,000 | — | — | — | — | — |
| Retained earnings | £14,162,017 | £13,226,463 | — | — | — | — | — |
| Assets | |||||||
| Fixed assets | £12,485,388 | £14,957,839 | — | — | — | — | £0 |
| Property, plant & equipment | £12,485,388 | £14,957,839 | £1,964,540 | £1,859,729 | £1,833,996 | £1,777,905 | £0 |
| Current assets | £15,908,952 | £14,530,592 | £458,315 | £119,053 | £57,293 | £65,340 | £580,815 |
| Cash at bank | £145,894 | £62,197 | £373,003 | £9,866 | £0 | £46,304 | £473,775 |
| Debtors | £15,758,558 | £14,463,895 | £82,741 | £107,837 | £55,943 | £17,686 | £107,040 |
| Stock | £4,500 | £4,500 | — | — | — | — | — |
| Liabilities | |||||||
| Creditors within one year | £3,050,054 | £2,647,734 | £209,527 | £226,832 | £298,057 | £494,216 | — |
| Creditors after one year | £2,331,354 | £2,286,041 | £1,077,635 | £1,146,055 | £1,214,475 | £1,287,000 | — |
| Provisions | £1,843,264 | £2,510,956 | £61,477 | £0 | — | — | — |
| Net current assets | £12,858,898 | £11,882,858 | £248,788 | −£107,779 | −£240,764 | −£428,876 | £579,915 |
| Assets less current liabilities | £25,344,286 | £26,840,697 | £2,213,328 | £1,751,950 | £1,593,232 | £1,349,029 | £579,915 |
| Profit & loss | |||||||
| Turnover | £9,141,628 | £8,682,569 | — | — | — | — | — |
| Cost of sales | £6,282,411 | £5,670,513 | — | — | — | — | — |
| Gross profit | £2,859,217 | £3,012,056 | — | — | — | — | — |
| Administrative expenses | £1,616,281 | £1,583,317 | — | — | — | — | — |
| Operating profit | £1,242,936 | £1,441,890 | — | — | — | — | — |
| Interest payable | £84,422 | £72,353 | — | — | — | — | — |
| Profit before tax | £1,158,514 | £1,369,537 | — | — | — | — | — |
| Tax | £268,530 | £178,257 | — | — | — | — | — |
| Profit / loss | £889,984 | £1,191,280 | — | — | — | — | — |
| Operating costs | |||||||
| Operating lease charges | £269,526 | £209,282 | — | — | — | — | — |
| Audit fees | £8,500 | £8,500 | — | — | — | — | — |
| Government grants | — | £13,151 | — | — | — | — | — |
| People & pay | |||||||
| Average employees | 216 | 224 | — | — | — | — | — |
| Staff costs | £6,103,139 | £5,554,957 | — | — | — | — | — |
| Wages & salaries | £5,429,523 | £5,012,180 | — | — | — | — | — |
| Social security costs | £575,574 | £447,687 | — | — | — | — | — |
| Pension costs | £98,042 | £95,090 | — | — | — | — | — |
| Source evidence | View filing | View filing | View filing | View filing | View filing | View filing | View filing |
From the accounts
What the accounts for 2025-09-30 say about themselves, read by AI from the scanned filing.
- Auditor
- RPG Crouch Chapman LLP
- Audit opinion
- Clean (unmodified)
- Immediate parent
- Care Concern Management OA Limited
- Ultimate parent
- Ten M II Investco Limited
- Ultimate controlling party
- M S Johal
- Accounts
- FRS 102
- Approved
- 2026-09-09, signed by MS Johal
Turnover by segment (2)
- operating a care home for the elderly: 9,141,628 (2025-09-30)
- United Kingdom: 9,141,628 (2025-09-30)
Related parties (1)
- related parties by virtue of common directors · common directors · amount due to the company; non-interest bearing loans repayable on demand · £2,084,506 (2024: £1,507,956)
Share classes (1)
- 2,000 shares of £1.00 each of £1.00
Events after the year end (1)
- There have been no significant events affecting the Company since the year end.
Contingent liabilities (1)
- The company has a cross-guarantee in place in respect of the bank facilities of Group companies. The guarantee provided is over the assets on the group and no liability was incurred by the company in the year.
Secured borrowing
Registered charges, lenders and security interests.
Charges and related records
1 outstanding chargesAll Assets · created 2024-11-27
—
OutstandingShow 9 satisfied / released
Floating · created 2021-08-13 · satisfied 2024-12-04
—
SatisfiedAll Assets · created 2019-07-23 · satisfied 2024-12-04
—
SatisfiedFixed · created 2015-09-07 · satisfied 2019-07-25
—
SatisfiedAll Assets · created 2015-01-08 · satisfied 2018-01-24
—
SatisfiedFixed · created 2015-01-08 · satisfied 2018-01-24
—
SatisfiedAll Assets · created 2011-04-21 · satisfied 2019-07-25
All monies
SatisfiedProperty · created 2011-04-21 · satisfied 2019-07-25
All monies
SatisfiedFixed · created 2010-08-24 · satisfied 2012-01-13
All monies
SatisfiedAll Assets · created 2010-07-26 · satisfied 2012-01-13
All monies
Satisfied