Belvoir Property Management (U.K.) Limited
Private Limited Company · Grantham
ActiveUnited KingdomIncorporated 1995Private Limited Company
Financial position
Accounts to 2025-12-31 · GBP · Company accounts
Net assets
£6,276,289
Cash
£1,222,137
Turnover
£7,493,199
Profit / loss
£2,754,363
Current assets
£5,867,767
Creditors < 1 year
£1,181,330
Equity
£6,276,289
Average employees
66
Balance-sheet trend
GBP · companyFinancial statements
Selected figures from the best-ranked available filing for each period. Missing values remain unknown.
Some figures were read by AI from scanned accounts, so small errors are possible. View the filed accounts
| Reported figures | 2025-12-31Company · AI-read | 2024-12-31Company · AI-read |
|---|---|---|
| Balance sheet | ||
| Net assets | £6,276,289 | £5,448,010 |
| Equity | £6,276,289 | £5,448,010 |
| Share capital | £242,000 | £242,000 |
| Retained earnings | £3,622,666 | £3,368,303 |
| Assets | ||
| Fixed assets | £1,762,775 | £2,351,713 |
| Property, plant & equipment | £714,224 | £873,499 |
| Investments | £2 | £2 |
| Current assets | £5,867,767 | £4,945,694 |
| Cash at bank | £1,222,137 | £465,801 |
| Debtors | £4,645,630 | £4,479,893 |
| Liabilities | ||
| Creditors within one year | £1,181,330 | £1,513,743 |
| Creditors after one year | £90,830 | £237,199 |
| Provisions | £82,093 | £98,455 |
| Net current assets | £4,686,437 | £3,431,951 |
| Assets less current liabilities | £6,449,212 | £5,783,664 |
| Profit & loss | ||
| Turnover | £7,493,199 | £6,920,261 |
| Cost of sales | £194,009 | — |
| Gross profit | £7,299,190 | £6,920,261 |
| Administrative expenses | £3,509,415 | £3,296,629 |
| Operating profit | £3,789,775 | £3,623,632 |
| Interest receivable | £62,411 | £85,951 |
| Interest payable | £17,538 | £25,259 |
| Profit before tax | £3,834,648 | £3,684,324 |
| Tax | £1,080,285 | £868,177 |
| Profit / loss | £2,754,363 | £2,816,147 |
| Dividends | £2,500,000 | £1,500,000 |
| Operating costs | ||
| Depreciation | £223,297 | £227,938 |
| Amortisation | £1,547 | £15,222 |
| People & pay | ||
| Average employees | 66 | 61 |
| Staff costs | £3,050,509 | £3,807,104 |
| Wages & salaries | £2,160,246 | £3,230,739 |
| Social security costs | £271,285 | £402,508 |
| Pension costs | £45,062 | £89,857 |
| Directors' remuneration | — | £262,075 |
| Source evidence | View filing | View filing |
From the accounts
What the accounts for 2025-12-31 say about themselves, read by AI from the scanned filing.
- Audit
- Subsidiary audit exemption, parent guarantee (s479A)
- Immediate parent
- Belvoir Group Limited (formerly Belvoir Group PLC)
- Ultimate parent
- The Property Franchise Group PLC
- Ultimate controlling party
- The Property Franchise Group PLC
- Accounts
- FRS 101
- Approved
- 2026-08-10, signed by Benjamin Dodds
Turnover by segment (6)
- Management service fees: 6,591,505 (2025-12-31)
- Management service fees: 5,693,537 (2024-12-31)
- Corporate owned offices: 204,909 (2025-12-31)
- Corporate owned offices: 659,742 (2024-12-31)
- Initial franchise fees and other income: 696,785 (2025-12-31)
- Initial franchise fees and other income: 566,982 (2024-12-31)
Share classes (2)
- 242,000 Ordinary Shares of £1 each of £1
- 242,000 Ordinary Shares of £1 each of £1
Contingent liabilities (4)
- In 2023, the company entered into a bank cross guarantee with its parent company and fellow subsidiaries. The total guarantee amounted to £1m overdraft facility with HSBC UK Bank plc. The assets of the company are pledged as security for the overdraft, by way of a fixed and floating charge.
- At the year end, £nil (2024: £nil) of the overdraft had been utilised and on the 5 May 2026, the charge was satisfied in full.
- In 2024, the company entered into a new bank cross guarantee with its parent company and fellow subsidiaries. The total guarantee amounted to the £13.2m outstanding on the loan as at 31 December 2024.
- The assets of the company are pledged as security for the bank borrowings of the parent company, by way of a fixed and floating charge.
Secured borrowing
Registered charges, lenders and security interests.
Charges and related records
1 outstanding chargesAll Assets · created 2024-05-31
—
OutstandingShow 10 satisfied / released
All Assets · created 2023-03-24 · satisfied 2026-05-05
—
SatisfiedAll Assets · created 2018-03-28 · satisfied 2023-10-10
—
SatisfiedAll Assets · created 2006-04-03 · satisfied 2019-02-01
All monies
SatisfiedFixed · created 2006-04-03 · satisfied 2020-02-18
All monies
SatisfiedFixed · created 2006-04-03 · satisfied 2017-07-27
All monies
SatisfiedShares · created 2004-10-21 · satisfied 2006-04-06
All monies
SatisfiedShares · created 2003-09-17 · satisfied 2006-04-06
All monies
SatisfiedAll Assets · created 2003-07-25 · satisfied 2006-04-06
All monies
SatisfiedProperty · created 1999-07-02 · satisfied 2006-04-06
All monies
SatisfiedProperty · created 1997-06-10 · satisfied 2006-04-06
All monies
Satisfied