Skip to contentClarengateINTELLIGENCE
Companies/02100855

The Go-Ahead Group Limited

Private Limited Company · Newcastle Upon Tyne

ActiveUnited KingdomIncorporated 1987Private Limited Company
Register Ask analyst

Financial position

Accounts to 2025-12-31 · GBP · Group accounts

Net assets
£152,600,000
Cash
£181,900,000
Turnover
£3,797,300,000
Profit / loss
£12,500,000
Current assets
£808,100,000
Creditors < 1 year
£1,457,500,000
Equity
£152,600,000
Average employees
Not available

Balance-sheet trend

GBP · consolidated

Financial statements

Selected figures from the best-ranked available filing for each period. Missing values remain unknown.

2 periods

Some figures were read by AI from scanned accounts, so small errors are possible. View the filed accounts

Reported figures2025-12-31Group · AI-read2024-12-31Group · AI-read
Balance sheet
Net assets£152,600,000—
Equity£152,600,000—
Share capital£75,200,000—
Retained earnings£112,900,000—
Assets
Fixed assets£1,245,500,000—
Property, plant & equipment£822,600,000—
Current assets£808,100,000—
Cash at bank£181,900,000—
Debtors£468,200,000—
Stock£27,600,000—
Liabilities
Creditors£1,907,500,000—
Creditors within one year£1,457,500,000—
Creditors after one year£450,000,000—
Profit & loss
Turnover£3,797,300,000£3,538,600,000
Operating profit£111,600,000£56,100,000
Interest receivable£6,900,000£4,900,000
Interest payable£76,400,000£64,600,000
Profit before tax£40,700,000−£6,000,000
Tax£11,000,000£22,200,000
Profit / loss£12,500,000£19,500,000
Operating costs
Depreciation£109,300,000—
Cash flow
Cash from operations£228,600,000—
Capital expenditure£248,100,000—
Source evidenceView filing View filing

From the accounts

What the accounts for 2025-12-31 say about themselves, read by AI from the scanned filing.

Auditor
MHA
Audit opinion
Clean (unmodified)
Immediate parent
Go-Ahead Investment Bidco Limited
Ultimate parent
Go-Ahead Investment Topco Limited
Accounts
Full accounts · IFRS
Approved
2026-08-28, signed by Michael Sewards
Turnover by segment (7)
  • Passenger revenue: 2,192.5 (m) (2025-12-31)
  • Contract revenue: 1,372.0 (m) (2025-12-31)
  • Franchise subsidy: 11.9 (m) (2025-12-31)
  • Other revenue: 220.9 (m) (2025-12-31)
  • Revenue from bus operations: 1,635.6 (m) (2025-12-31)
  • Revenue from rail operations: 2,161.8 (m) (2025-12-31)
  • Revenue from rail replacement services: (0.1) (m) (2025-12-31)
Related parties (3)
  • Govia Limited · 65% owned · Amounts owed from related party · 4.7 (m)
  • Govia Thameslink Railway Limited (GTR) · 100% owned by Govia Limited · Management charges · 3.9 (m)
  • Govia Thameslink Railway Limited (GTR) · 100% owned by Govia Limited · Amounts owed from related party · 0.2 (m)
Borrowings (3)
  • Go North West Asset Co facility – £50.0m · 39.5 (m) · 6.81% · 1–2 years
  • Go-Ahead Sweden loans · 19.3 (m) · 4.24 · 0–9 years
  • Trossö Buss loan · 1.6 (m) · 5.00 · 0–7 years
Share classes (1)
  • 47.1 million ordinary shares of 10p
Events after the year end (3)
  • On 30 April 2026, the Group’s immediate parent company, Bidco, executed and completed a refinancing of its existing debt facilities.
  • On 31 May 2026, the Group ceased to operate the National Rail Contract (NRC) of Govia Thameslink Railway Limited following renationalisation by the UK Government.
  • Subsequent to the year end, the directors recommended an interim dividend of £20.0m, which was paid on 17 April 2026.
Contingent liabilities (2)
  • The Company provides guarantees in respect of bank and equipment finance borrowings of its subsidiaries.
  • At 31 December 2025 letters of credit amounting to £51.3m were provided by bank, guaranteed by the Company’s immediate parent company, Go-Ahead Investment Bidco Limited, in favour of the Group’s insurers, to cover liabilities of the Company and its subsidiaries.

Secured borrowing

Registered charges, lenders and security interests.

Charges and related records

1 outstanding charges
Show 23 satisfied / released
Property · created 2024-03-22 · satisfied 2026-05-05
—
Satisfied
Floating · created 2023-07-18 · satisfied 2026-05-05
—
Satisfied
Unknown · created 2007-10-29 · satisfied 2010-03-30
£21,664.94 AND ALL OTHER MONIES DUE OR TO BECOME D UE
Satisfied
Property · created 2002-11-06 · satisfied 2005-07-23
All monies
Satisfied
Floating · created 1998-11-12 · satisfied 2001-09-01
ALL PRESENT AND FUTURE OBLIGATIONS AND L IABILITIES (WHETHER ACTUAL OR CONTINGENT AND WHETHER OWED JOINTLY OR SEVERALLY O R IN ANY OTHER CAPACITY WHATSOEVER) OF E ACH CHARGOR TO ANY FINANCE PARTY UNDER T HE FINANCE DOCUMENTS (AS DEFINED)
Satisfied
All Assets · created 1997-02-03 · satisfied 2007-04-26
All monies
Satisfied
Unknown · created 1996-10-13 · satisfied 1997-02-08
All monies
Satisfied
Unknown · created 1996-09-18 · satisfied 1997-02-08
All monies
Satisfied
Unknown · created 1996-09-18 · satisfied 1997-02-08
All monies
Satisfied
Unknown · created 1996-04-30 · satisfied 2007-12-08
All monies
Satisfied
Unknown · created 1995-12-29 · satisfied 2007-12-08
All monies
Satisfied
Property · created 1995-10-05 · satisfied 1997-01-30
ALL PRINCIPAL MONIES AND COSTS DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHAR GEE UNDER THE TERMS OF THIS DEED
Satisfied
Fixed · created 1994-02-04 · satisfied 2005-07-23
All monies
Satisfied
Fixed · created 1994-02-04 · satisfied 2005-07-23
All monies
Satisfied
Fixed · created 1994-02-04 · satisfied 2005-07-23
All monies
Satisfied
Property · created 1994-10-18 · satisfied 1997-02-08
All monies
Satisfied
Property · created 1994-10-18 · satisfied 1997-02-08
All monies
Satisfied
Property · created 1994-10-18 · satisfied 1997-02-08
All monies
Satisfied
Property · created 1995-04-03 · satisfied 1997-02-08
All monies
Satisfied
All Assets · created 1994-10-18 · satisfied 1997-02-08
All monies
Satisfied
All Assets · created 1993-12-22 · satisfied 1995-01-07
All monies
Satisfied
All Assets · created 1989-02-28 · satisfied 1991-01-28
All monies
Satisfied
All Assets · created 1987-05-07 · satisfied 1988-10-21
All monies
Satisfied